Creator:H Tracy Hall Inc Date Created:August 1975 Place Created:Provo, Utah Keywords:H Tracy Hall Inc,financial statements Context:financial statements from year ended August 31, 1975 ************************************************** H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 1975 AND 1974 Elmer Fox, Westheimer & Co. Certified Public Accountants Board of Directors H. Tracy Hall, Incorporated Provo, Utah The accompanying balance sheet of H. Tracy Hall, Incorporated as of August 31, 1975 and August 31, 1974 and the related statements of earnings and retained earnings for the fiscal years then ended were not audited by us and accordingly we do not express an opinion on them. These statements are for internal use by management and do not include a statement of changes in financial position or all disclosures that might be required for a fair presentation to third parties. Provo, Utah October 8, 1975 H. TRACY HALL, INCORPORATED BALANCE SHEET (Unaudited) ASSETS August 31, 1975 1974 Current assets: Cash $24,800 $24,768 Prepaid expenses 135 200 Total current assets 24,935 24,968 Property and equipment, at cost: Machinery and equipment 30,108 31,562 Less accumulated depreciation 6,727 5,700 23,381 25,862 $48,316 $50,830 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Accounts payable Federal taxes on earnings - Note 1 Notes payable to stockholders Debentures payable Total liabilities Stockholders' equity: Common stock, $1 par value Authorized - 50,000 shares Issued and outstanding - 25,000 shares Retained earnings $ 168 $ 521 11,426 2,500 14,094 25,000 9,222 34,222 $48.316 11,426 2,500 14,447 25,000 11,383 36,383 $50.830 The accompanying note is an integral part of the financial statements. H. TRACY HALL, INCORPORATED STATEMENT OF EARNINGS AND RETAINED EARNINGS (Unaudited) Fiscal year ended Operating expenses: Salaries and wages Insurance Freight and express Supplies Interest expense Travel expense Taxes and licenses Dues and subscriptions Rent Depreciation Utilities 7,885 374 1,773 8,516 1,555 3,589 2,598 413 2,900 4,178 809 1975 1974 Net sales $27,095 $145,885 Cost of sales 8,252 62,060 Gross margin on sales 18,843 83,825 Other earnings: Interest income Gains on sale of equipment 1,441 36,117 3,381 37,558 3,381 Gross earnings 56,401 87,206 5,911 33 213 4,007 5,843 629 966 262 5,237 3,945 810 Miscellaneous expense 1,472 350 36,062 28,206 Net earnings before Federal taxes on earnings 20,339 59,000 Federal taxes on earnings - Note 1 - - Net earnings 20,339 59,000 Retained earnings (deficit) at beginning of year 11,383 (11,117) Dividends paid (22,500) (36,500) Retained earnings at end of year $ 9.222 $ 11.383 Net earnings per share of outstanding stock $ f 81 $2.36 The accompanying note is an integral part of the financial statements. H. TRACY HALL, INCORPORATED NOTE TO FINANCIAL STATEMENTS August 31, 1975 Taxes on earnings Stockholders of the corporation made an election dated September 5, 1972 under the provisions of Sec. 1372(a) of the Internal Revenue Code of 1954, as amended by the Technical Amendments Act of 1958, to have the corporation treated as a Subchapter S corporation. No Federal income taxes are therefore payable by the corporation.